Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

v3.26.1
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Current assets:    
Cash $ 309 $ 278
Accounts receivable, net 391 402
Inventory 3,902 4,087
Prepaid expenses and other 393 366
Total current assets 4,995 5,133
Property and equipment, net 329 344
Right of use assets 282 347
Intangibles, net 68 76
Goodwill 1,001 1,015
Other assets 47 47
Total assets 6,722 6,962
Current liabilities:    
Accounts payable 1,080 1,044
Accrued expenses 2,647 2,447
Current portion of operating lease liability 246 247
Convertible notes, at fair value 1,135 0
Current portion of long-term debt, net 72 1,262
Total current liabilities 5,180 5,000
Operating lease liability 37 100
Debt, net 0 387
Deferred tax liability 7 7
Total liabilities 5,224 5,494
Commitments and contingencies (Note 9)
Stockholders' equity    
Preferred stock, par value $0.0001; 10,000 shares authorized; 1 share issued as of March 31, 2026 and December 31, 2025; and no shares outstanding as of March 31, 2026 and December 31, 2025
Common stock, par value $0.0001; 790,000 shares authorized as of March 31, 2026 and December 31, 2025; 193,458 and 184,264 shares issue and outstanding as of March 31, 2026 and December 31, 2025, respectively 19 18
Additional paid-in capital 90,029 89,330
Accumulated deficit (88,582) (87,939)
Accumulated other comprehensive income 32 59
Total stockholders' equity 1,498 1,468
Total liabilities and stockholders' equity $ 6,722 $ 6,962