Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Sep. 30, 2025
Dec. 31, 2024
Current assets:    
Cash $ 381 $ 454
Accounts receivable, net 405 522
Inventory 4,080 4,897
Prepaid expenses and other 231 370
Total current assets 5,097 6,243
Property and equipment, net 349 399
Right of use assets 410 94
Intangibles, net 82 93
Goodwill 1,010 971
Other assets 47 127
Total assets 6,995 7,927
Current liabilities:    
Accounts payable 1,214 1,925
Accrued expenses 2,874 3,424
Current portion of operating lease liability 247 83
Current portion of long-term debt, net of debt issuance costs 451 677
Total current liabilities 4,786 6,109
Operating lease liability 162 19
Debt, net of debt issuance costs 504 0
Deferred tax liability 4 4
Total liabilities 5,456 6,132
Commitments and contingencies (Note 10)
Stockholders' equity    
Preferred stock, par value $0.0001; 10,000 shares authorized; 1 share issued as of September 30, 2025 and December 31, 2024; and no shares outstanding as of September 30, 2025 and December 31, 2024
Common stock, par value $0.0001; 790,000 shares authorized as of September 30, 2025 and December 31, 2024; 184,264 shares issued and outstanding as of September 30, 2025 and December 31, 2024 18 18
Additional paid-in capital 89,207 88,773
Accumulated deficit (87,733) (86,981)
Accumulated other comprehensive income (loss) 47 (15)
Total stockholders' equity 1,539 1,795
Total liabilities and stockholders' equity $ 6,995 $ 7,927