Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

v3.24.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Total
Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income
Beginning balance (in shares) at Dec. 31, 2021   0 112,482,000      
Beginning balance at Dec. 31, 2021 $ 3,543,000 $ 0 $ 11,000 $ 83,007,000 $ (79,475,000) $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of preferred stock and common stock warrants, net of issuance costs (in shares)   1,000        
Issuance of preferred stock and common stock warrants, net of issuance costs 554,000 $ 280,000   274,000    
Conversion of preferred stock (in shares)   (1,000) 10,000,000      
Conversion of preferred stock   $ (280,000) $ 1,000 279,000    
Beneficial conversion charge for preferred stock conversion   (920,000)   920,000    
Deemed dividend   $ 920,000   (920,000)    
Issuance of common stock from note conversion (in shares)     24,126,000      
Issuance of common stock from note conversion 1,946,000   $ 2,000 1,944,000    
Issuance of common stock for services (in shares)     5,496,000      
Issuance of common stock for services 385,000   $ 1,000 384,000    
Stock-based compensation 1,009,000     1,009,000    
Foreign currency translation adjustment 0          
Net income (loss) (8,214,000)       (8,214,000)  
Ending balance (in shares) at Dec. 31, 2022   0 152,104,000      
Ending balance at Dec. 31, 2022 (777,000) $ 0 $ 15,000 86,897,000 (87,689,000) 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Issuance of common stock for services (in shares)     2,500,000      
Issuance of common stock for services 100,000     100,000    
Issuance of common stock for acquisition (in shares)     7,074,000      
Issuance of common stock for acquisition 250,000   $ 1,000 249,000    
Stock-based compensation 218,000     218,000    
Foreign currency translation adjustment 10,000         10,000
Net income (loss) 3,102,000       3,102,000  
Ending balance (in shares) at Dec. 31, 2023   0 161,678,000      
Ending balance at Dec. 31, 2023 $ 2,903,000 $ 0 $ 16,000 $ 87,464,000 $ (84,587,000) $ 10,000