Annual report pursuant to Section 13 and 15(d)

CONSOLIDATED BALANCE SHEETS

v3.3.1.900
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Current Assets:    
Cash (Note 2) $ 518,462 $ 2,302,418
Accounts receivable, net (Note 2) 870,552 282,407
Notes receivable - current portion (Note 3) 617,681 1,508,468
Prepaid inventory 0 519,620
Inventory (Note 4) 14,133,920 11,666,251
Prepaid expenses and other current assets 451,127 527,104
Total current assets 16,591,742 16,806,268
Property & equipment, net (Note 2) 439,615 516,423
Intangibles, net (Note 7) 5,620,000 2,535,000
Goodwill (Note 6) 4,643,812 1,855,512
Note receivable - long term portion (Note 3) 0 26,705
Total other assets 10,703,427 4,933,640
Total assets 27,295,169 21,739,908
Current Liabilities:    
Accounts payable 659,408 546,387
Accrued expenses (Note 5) 522,719 118,206
Secured convertible promissory notes payable, net (Note 9) 881,803 0
Unsecured notes payable 138,975 0
Contingent consideration (Note 6) 250,000 0
Total current liabilities 2,452,905 664,593
Non-current liabilities    
Deferred tax liability 1,556,300 0
Total liabilities $ 4,009,205 $ 664,593
Commitments and contingencies (Note 14)
Stockholders' equity (Note 12)    
Preferred stock, par value $0.0001; 10,000,000 shares authorized; no shares issued and outstanding $ 0 $ 0
Common stock, par value $0.0001; 190,000,000 shares authorized; 45,451,389 and 33,419,166 shares issued and outstanding as of December 31, 2015 and 2014, respectively 4,544 3,341
Additional paid-in capital 39,270,911 24,828,337
Accumulated Deficit (15,989,491) (3,756,363)
Total stockholders' equity 23,285,964 21,075,315
Total liabilities and stockholders' equity $ 27,295,169 $ 21,739,908