Annual report pursuant to Section 13 and 15(d)

7. GOODWILL AND INTANGIBLE ASSETS

v3.3.1.900
7. GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
7. GOODWILL AND INTANGIBLE ASSETS

Goodwill activity for the years ended December 31, 2015 and 2014 was as follows:

 

Balance - December 31, 2013   $ 1,855,512  
Additions due to acquisitions      
Balance - December 31, 2014     1,855,512  
Additions due to CanX acquisition     2,788,300  
Balance - December 31, 2015   $ 4,643,812  

 

During the fourth quarter of 2015 and 2014 we completed our annual impairment assessments and concluded that goodwill was not impaired in any of those years.

 

Intangible activity for the years ended December 31, 2015 and 2014 was as follows:

 

    Vendor Relationships     In-Process Research and Development     Trade Names     Non-compete Agreements     Total  
Balance - December 31, 2013   $ 1,170,000     $     $ 230,000     $ 2,710,000     $ 4,110,000  
Additions due to acquisitions                              
Balance - December 31, 2014     1,170,000             230,000       2,710,000       4,110,000  
Additions due to CanX acquisition           3,730,000       100,000       77,000       3,907,000  
Balance - December 31, 2015   $ 1,170,000     $ 3,730,000     $ 330,000     $ 2,787,000     $ 8,017,000  

 

Intangible assets consist of the following at December 31, 2015 and 2014:

 

    Original Fair Market Value     Accumulated Amortization     Net     Useful Life (Years)  
Balance - December 31, 2015:                                
Vendor relationships   $ 1,170,000     $ 682,500     $ 487,500       5  
In-process research and development     3,730,000             3,730,000        
Trade names     330,000       134,167       195,833       5  
Non-compete agreement     2,787,000       1,580,333       1,206,667       5  
    $ 8,017,000     $ 2,397,000     $ 5,620,000          
                                 
Balance - December 31, 2014:                                
Vendor relationships   $ 1,170,000     $ 448,000     $ 722,000       5  
Trade names     230,000       88,167       141,833       5  
Non-compete agreement     2,710,000       1,038,833       1,671,167       5  
    $ 4,110,000     $ 1,575,000     $ 2,535,000          

 

Amortization expense for the year ended December 31, 2015 and 2014 totaled $822,000 and $821,500, respectively.

 

Based on identified intangible assets that are subject to amortization as of December 31, 2015, we expect future amortization expense to be as follows for the years ending December 31:

 

2016   $ 857,400  
2017     857,400  
2018     104,400  
2019     35,400  
2020     35,400