Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Pretax Income (loss)

For the years ended December 31, 2024 and 2023, pretax income (loss) was attributable to the following jurisdictions (in thousands):

 

 

For the years ended December 31,

 

 

2024

 

 

2023

 

Domestic operations

 

$

(2,141

)

 

$

3,114

 

Foreign operations

 

 

(261

)

 

 

(18

)

Total

 

$

(2,402

)

 

$

3,096

 

 

Components of Income Tax Benefit

The income tax benefit for the years ended December 31, 2024 and 2023 was comprised of the following (in thousands):

 

 

For the years ended December 31,

 

 

2024

 

 

2023

 

Current:

 

 

 

 

 

 

Federal

 

$

 

 

$

 

State

 

 

7

 

 

 

8

 

Foreign

 

 

 

 

 

 

Total current tax expense

 

 

7

 

 

 

8

 

Deferred:

 

 

 

 

 

 

Federal

 

 

4

 

 

 

(11

)

State

 

 

 

 

 

 

Foreign

 

 

(19

)

 

 

(3

)

Total deferred tax benefit

 

 

(15

)

 

 

(14

)

Income tax benefit

 

$

(8

)

 

$

(6

)

Schedule of Effective Income Tax Rate Reconciliation

A reconciliation of the expected income tax benefit at the federal statutory rate of 21% for the years ended December 31, 2024 and 2023, and the income tax benefit reported in the consolidated financial statements is as follows:

 

 

For the years ended December 31,

 

 

2024

 

 

2023

 

 

Amount

 

 

% of pretax
income (loss)

 

 

Amount

 

 

% of pretax
income (loss)

 

 

 

(in thousands)

 

 

 

 

 

(in thousands)

 

 

 

 

Income tax expense (benefit) at federal statutory rate

 

$

(505

)

 

 

21.0

%

 

$

651

 

 

 

21.0

%

State taxes, net of federal effect

 

 

(141

)

 

 

5.8

%

 

 

182

 

 

 

5.9

 

Other permanent differences

 

 

(19

)

 

 

0.8

%

 

 

33

 

 

 

1.1

 

Stock-based compensation

 

 

4,047

 

 

 

(168.4

)%

 

 

420

 

 

 

13.5

 

NOL adjustments and other true-ups

 

 

(22

)

 

 

0.9

%

 

 

(640

)

 

 

(20.6

)

Other

 

 

24

 

 

 

(1.0

)%

 

 

8

 

 

 

0.2

 

Decrease in valuation allowance

 

 

(3,392

)

 

 

141.2

%

 

 

(660

)

 

 

(21.3

)

Income tax benefit

 

$

(8

)

 

 

0.3

%

 

$

(6

)

 

 

(0.2

)%

Schedule of Deferred Tax Assets And Liabilities

The following table summarizes the significant components of the Company's deferred tax assets and liabilities as of December 31, 2024 and 2023 (in thousands):

 

 

December 31,

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Net operating loss carryforwards

 

$

11,337

 

 

$

10,804

 

Business credit carryforwards

 

 

930

 

 

 

939

 

Intangible assets

 

 

281

 

 

 

413

 

Stock-based compensation

 

 

101

 

 

 

4,075

 

Change to inventory

 

 

47

 

 

 

52

 

Operating lease liabilities

 

 

16

 

 

 

51

 

Accruals and reserves

 

 

656

 

 

 

565

 

Other

 

 

301

 

 

 

247

 

 

 

13,669

 

 

 

17,146

 

Deferred tax liabilities:

 

 

 

 

 

 

Operating lease assets

 

 

(14

)

 

 

(45

)

Property and equipment

 

 

(28

)

 

 

(97

)

 

 

(42

)

 

 

(142

)

Valuation allowance

 

 

(13,631

)

 

 

(17,023

)

Net deferred tax liabilities

 

$

(4

)

 

$

(19

)

Schedule of Unrecognized Tax Benefits

A reconciliation of the Company's unrecognized tax benefits for the years ended December 31, 2024 and 2023 is provided in the following table (in thousands):

 

 

2024

 

 

2023

 

Balance as of January 1:

 

$

170

 

 

$

172

 

Increase in current year positions

 

 

 

 

 

 

Increase in prior year positions

 

 

 

 

 

 

Decrease in prior year positions

 

 

(2

)

 

 

(2

)

Balance as of December 31:

 

$

168

 

 

$

170