Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED BALANCE SHEETS

v3.3.0.814
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current assets    
Cash (Note 2) $ 1,126,845 $ 2,302,418
Accounts receivable, net (Note 2) 925,537 282,407
Notes receivable - current portion (Note 3) 3,321,873 1,508,468
Prepaid inventory 5,849,264 519,620
Inventory (Note 4) 8,531,502 11,666,251
Prepaid expenses and other current assets 401,537 527,104
Total current assets 20,156,558 16,806,268
Property & equipment, net (Note 2) 465,186 516,423
Intangibles, net (Note 6) 1,918,500 2,535,000
Goodwill (Note 2) 1,855,512 1,855,512
Note receivable - long term portion (Note 3) 171,276 26,705
Total other assets 4,410,474 4,933,640
Total assets 24,567,032 21,739,908
Current liabilities    
Accounts payable 392,846 546,387
Accrued expenses (Note 5) 278,876 118,206
Secured convertible promissory notes payable, net (Note 8) 1,477,329 0
Total current liabilities $ 2,149,051 $ 664,593
Commitments and contingencies (Note 11)
Stockholders' equity (Note 9)    
Preferred stock, par value $0.0001; 10,000,000 shares authorized; no shares issued and outstanding $ 0 $ 0
Common stock, par value $0.0001; 190,000,000 shares authorized; 35,141,666 and 33,419,166 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively 3,513 3,341
Additional paid-in capital 31,812,257 24,828,337
Accumulated deficit (9,397,789) (3,756,363)
Total stockholders' equity 22,417,981 21,075,315
Total liabilities and stockholders' equity $ 24,567,032 $ 21,739,908