INTANGIBLE ASSETS, NET |
|
|
Original Fair
Market Value |
|
|
Accumulated
Amortization |
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
Balance - March 31, 2015: |
|
|
|
|
|
|
|
|
|
|
|
|
Vendor relationships |
|
$ |
1,170,000 |
|
|
$ |
507,000 |
|
|
$ |
663,000 |
|
Trade name |
|
|
230,000 |
|
|
|
99,667 |
|
|
|
130,333 |
|
Noncompete agreement |
|
|
2,710,000 |
|
|
|
1,173,833 |
|
|
|
1,536,167 |
|
|
|
$ |
4,110,000 |
|
|
$ |
1,780,500 |
|
|
$ |
2,329,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - December 31, 2014: |
|
|
|
|
|
|
|
|
|
|
|
|
Vendor relationships |
|
$ |
1,170,000 |
|
|
$ |
448,000 |
|
|
$ |
722,000 |
|
Trade name |
|
|
230,000 |
|
|
|
88,167 |
|
|
|
141,833 |
|
Noncompete agreement |
|
|
2,710,000 |
|
|
|
1,038,833 |
|
|
|
1,671,167 |
|
|
|
$ |
4,110,000 |
|
|
$ |
1,575,000 |
|
|
$ |
2,535,000 |
|
|
|
|
Original
Fair Market Value |
|
|
Accumulated
Amortization |
|
|
Net |
|
|
|
|
|
|
|
|
|
|
|
Balance - December
31, 2013: |
|
|
|
|
|
|
|
|
|
|
|
|
Vendor
relationships |
|
$ |
1,170,000 |
|
|
$ |
214,500 |
|
|
$ |
955,500 |
|
Trade
name |
|
|
230,000 |
|
|
|
42,167 |
|
|
|
187,833 |
|
Noncompete
agreement |
|
|
2,710,000 |
|
|
|
496,833 |
|
|
|
2,213,167 |
|
|
|
$ |
4,110,000 |
|
|
$ |
753,500 |
|
|
$ |
3,356,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - December
31, 2014: |
|
|
|
|
|
|
|
|
|
|
|
|
Vendor
relationships |
|
$ |
1,170,000 |
|
|
$ |
448,000 |
|
|
$ |
722,000 |
|
Trade
name |
|
|
230,000 |
|
|
|
88,167 |
|
|
|
141,833 |
|
Noncompete
agreement |
|
|
2,710,000 |
|
|
|
1,038,833 |
|
|
|
1,671,167 |
|
|
|
$ |
4,110,000 |
|
|
$ |
1,575,000 |
|
|
$ |
2,535,000 |
|
|