Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Current assets:    
Cash $ 886 $ 454
Accounts receivable, net 545 522
Inventory 4,216 4,897
Prepaid expenses and other 295 370
Total current assets 5,942 6,243
Property and equipment, net 363 399
Right of use assets 472 94
Intangibles, net 88 93
Goodwill 1,013 971
Other assets 72 127
Total assets 7,950 7,927
Current liabilities:    
Accounts payable 1,440 1,925
Accrued expenses 3,003 3,424
Current portion of operating lease liability 239 83
Current portion of long-term debt, net of debt issuance costs 1,023 677
Total current liabilities 5,705 6,109
Operating lease liability 230 19
Debt, net of debt issuance costs 208 0
Deferred tax liability 4 4
Total liabilities 6,147 6,132
Commitments and contingencies (Note 10)
Stockholders' equity    
Preferred stock, par value $0.0001; 10,000 shares authorized; 1 share issued as of June 30, 2025 and December 31, 2024; and no shares outstanding as of June 30, 2025 and December 31, 2024
Common stock, par value $0.0001; 790,000 shares authorized as of June 30, 2025 and December 31, 2024; 184,264 shares issued and outstanding as of June 30, 2025 and December 31, 2024 18 18
Additional paid-in capital 89,083 88,773
Accumulated deficit (87,351) (86,981)
Accumulated other comprehensive income (loss) 53 (15)
Total stockholders' equity 1,803 1,795
Total liabilities and stockholders' equity $ 7,950 $ 7,927