Annual report pursuant to Section 13 and 15(d)

STATEMENTS OF CASH FLOW

v3.22.1
STATEMENTS OF CASH FLOW - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
OPERATING ACTIVITIES    
Net loss $ (15,554) $ (22,284)
Adjustments to reconcile net loss to net cash flows used in operating activities:    
Depreciation and amortization 1,153 872
Stock-based compensation 3,210 3,881
Common stock issued for commitment fee 0 100
Derecognition of tax receivable for founder RSU settlement (Note 12) 0 6,229
Amortization of debt discount 72 0
Gain on debt extinguishment (Note 8) (2,945) 0
Gain on lease termination (972) (352)
Impairment of goodwill and intangible assets 5,033 0
Loss on disposal of fixed assets 25 191
Bad debt expense 74 133
Non-cash lease expense 350 598
Deferred taxes (94) (264)
Other 247 134
Change in operating assets and liabilities:    
Accounts receivable (989) 918
Inventory 216 1,703
Prepaid expenses and other current assets 1,045 2,959
Accounts payable and accrued expenses 1,644 (2,118)
Net cash used in operating activities (7,485) (7,300)
INVESTING ACTIVITIES    
Purchase of equipment (35) (1,057)
Net cash used in investing activities (35) (1,057)
FINANCING ACTIVITIES    
Proceeds from issuance of common stock 4,407 193
Proceeds from issuance of convertible notes 1,000 0
Debt issuance costs (229) 0
Repayment of unsecured debt (808) 0
Proceeds from debt 0 2,906
Proceeds from exercise of stock options 0 175
Net cash provided by financing activities 4,370 3,274
Net decrease in cash, cash equivalents and restricted cash (3,150) (5,083)
Cash, cash equivalents and restricted cash, beginning of year 4,525 9,608
Cash, cash equivalents and restricted cash, end of year 1,375 4,525
Supplemental cash flow disclosures:    
Income taxes paid 13 20
Supplemental disclosure of non-cash transactions:    
Purchase of insurance through issuance of note payable (Note 8) 397 721
Conversion of note into common shares (230) 0
Derecognition of operating ROU asset related to operating lease termination (2,773) (4,704)
Forgiveness of PPP loan (2,945) 0
Purchase of property and equipment in accounts payable and accrued expenses 0 15
Sale of property and equipment in exchange for note receivable (recorded in prepaid expense and other) and inventory 0 675
Cashless exercise of options $ 0 $ 108